County Profile for Carbon - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 10,862
Total Cost Reports Filed in 2021 1 Total Births 73
Total Cost Reports Submitted 0 Total Deaths 132
Total Cost Reports Settled 1 Net Population Natural Change -59
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 420
Total Cost Reports Audited 0 Total Residual -20
Net Population Change 352

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,903,787 Total Charges 24,219,151
Fixed Assets 11,813,883 Contract Allowance 7,658,121
Other Assets 10,062,310 Operating Revenue 16,561,030
Total Assets 33,779,980 Operating Expenses 16,879,897
Current Liabilities 6,461,697 Operating Margin -318,867
Long Term Liabilities 15,203,534 Other Income 4,045,387
Total Equity 12,114,749 Other Expense 0
Total Liabilities and Equity 33,779,980 Net Profit or Loss 3,726,520

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $151,936 Revenue per Bed $1,505,548 Revenue per Person $1,525
Net Margin per Discharge ($2,925) Net Margin per Bed ($28,988) Net Margin per Person ($29)
Net Profit per Discharge $34,188 Net Profit per Bed $338,775 Net Profit per Person $343
Net Fixed Assets per Discharge $108,384 Net Fixed Assets per Bed $1,073,989 Net Fixed Assets per Bed $1,088
Long Term Debt per Discharge $139,482 Long Term Debt per Bed $1,382,139 Long Term Debt per Person $1,400
Persons per Discharge 0 Persons per Bed 987
Occupancy Rate 62.4 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,189 Net Fixed Assets 1,737 Population Estimate 2,357
Total Revenue 2,073 Long Term Liabilities 1,126 Total Patient Discharges 2,305
Net Margin 1,810 Total Patient Beds 2,439
Net Profit or Loss 1,584

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,480,574 4,324,525 0.8048
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 607,620 736,962 0.8245
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,210,162 13 Nursing Administration 156,710
02,03 Captial Related - Movable Equipment 686,622 14 Central Services and Supply 0
04 Employee Benefits 1,648,130 15 Pharmacy 0
05 Administrative and General 3,248,110 16 Medical Records and Medical Library 264,408
06 Maintenance and Repairs 0 17 Social Services 14,578
07 Operation of Plant 552,551 18 Other General Service Expense 225,105
08,09 Laundry, Linen and Housekeeping 226,371 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 88,408 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,321,155

County Profile for Carbon - 2021